Unit 1012
Type: A1 - 1 Bed / 1 Bath
53.5 sq m
R 2,508,000
GROSS RENTAL: R 15,662.02
NET RENTAL: R 12,540.00
EXPENSES
Levies: R 1,507.40
Boiler: R 291.08
Rates: R 926.79
Refuse: R 396.75
Gross Return: 7.49%
Net Rent Return: 6.00%
Unit 711
Type: B3 - 2 Bed / 2 Bath
83 sq m
R 3,518,900
GROSS RENTAL: R22,381.88
NET RENTAL: R 17,594.50
EXPENSES
Levies: R 2,368.31
Boiler: R 450.35
Rates: R 1,554.72
Refuse: R 414.00
Gross Return: 7.63%
Net Rent Return: 6.00%
Unit 903
Type: B2b - 2 Bed / 2 Bath
80.5 sq m
R 3,584,900
GROSS RENTAL: R 22,601.43
NET RENTAL: R 17,924.50
EXPENSES
Levies: R 2,312.50
Boiler: R 439.36
Rates: R 1,511.07
Refuse: R 414.00
Gross Return: 7.57%
Net Rent Return: 6.00%
Unit 1005
Type: B5 - 2 Bed / 2 Bath
102 sq m
R 3,914,900
GROSS RENTAL: R 24,361.88
NET RENTAL: R 19,574.50
EXPENSES
Levies: R 2,368.31
Boiler: R 450.35
Rates: R 1,554.72
Refuse: R 414.00
Gross Return: 7.47%
Net Rent Return: 6.00%
Unit 1109
Type: B4 - 2 Bed / 2 Bath
92 sq m
R 4,062,000
GROSS RENTAL: R 25,508.96
NET RENTAL: R 20,310.00
EXPENSES
Levies: R 2,591.56
Boiler: R 494.28
Rates: R 1,699.11
Refuse: R 414.00
Gross Return: 7.54%
Net Rent Return: 6.00%
Unit 304
Type: B1 - 2 Bed / 2 Bath
107 sq m
R 4,123,900
GROSS RENTAL: R 26,859.88
NET RENTAL: R 20,619.50
EXPENSES
Levies: R 3,038.06
Boiler: R 582.16
Rates: R 2,206.16
Refuse: R 414.00
Gross Return: 7.82%
Net Rent Return: 6.00%
Unit 615
Type: C2a - 3 Bed / 2 Bath
135 sq m
R 4,651,900
GROSS RENTAL: R 29,442.97
NET RENTAL: R 23,259.50
EXPENSES
Levies: R 3,010.16
Boiler: R 576.66
Rates: R 2,182.65
Refuse: R 414.00
Gross Return: 7.60%
Net Rent Return: 6.00%
Penthouse Unit 1206
Type: P3 - 2 Bed / 2.5 Bath
137 sq m
R 6,378,900
GROSS RENTAL: R 40,188.63
NET RENTAL: R 31,894.50
EXPENSES
Levies: R 4,115.66
Boiler: R 752.41
Rates: R 3,012.06
Refuse: R 414.00
Gross Return: 7.56%
Net Rent Return: 6.00%
Penthouse Unit 1205
Type: P4 - 3 Bed / 3.5 Bath
188 sq m
R 8,688,900
GROSS RENTAL: R 54,718.31
NET RENTAL: R 43,444.50
EXPENSES
Levies: R 5,507.88
Boiler: R 1,032.50
Rates: R 4,310.23
Refuse: R 423.20
Gross Return: 7.56%
Net Rent Return: 6.00%
Penthouse Unit 914
Type: C1 - 3 Bed / 3.5 Bath
217.5 sq m
R 9,128,900
GROSS RENTAL: R 58,609.03
NET RENTAL: R 45,644.50
EXPENSES
Levies: R 6,351.75
Boiler: R 1,186.28
Rates: R 5,003.30
Refuse: R 423.20
Gross Return: 7.70%
Net Rent Return: 6.00%
Penthouse Unit 1201
Type: P1 - 3 Bed / 3.5 Bath
237 sq m
R 9,898,900
GROSS RENTAL: R 63,127.11
NET RENTAL: R 49,494.50
EXPENSES
Levies: R 6,663.13
Boiler: R 1,252.18
Rates: R 5,294.10
Refuse: R 423.20
Gross Return: 7.65%
Net Rent Return: 6.00%
CONTACT US TODAY